Stability AIISO/NSO

Stability AI equity calculator: value your options at the $1B recapitalisation valuation

Calculate the current value of your Stability AI equity using secondary market data and four independent valuation methods. Based on the recapitalisation at $1B. Free, no account required.

Stability AI — current market snapshot
Last primary round
$1B
Recapitalisation · 2024-09
Secondary market
No recent verified signal
Annual revenue (ARR)
$0.0B
+20% YoY
Equity type
ISO/NSO
Strike: $1–$4

Key things to know

  • Stability AI underwent a recapitalisation — valuation reset to ~$1B after earlier difficulties.
  • Secondary market is in line with the recapitalisation at ~$1B.
  • Typical strike price range: $1–$4 depending on grant year (some 2022 grants are underwater).
  • Liquidity most likely via acquisition given the company's restructuring.

Open the calculator

Enter your actual shares, equity type, and strike price. PrivatePulse uses secondary market data and four independent valuation methods to give you a defensible range.

Calculate my Stability AI equity →
Free · No account required · Takes 2 minutes

Liquidity outlook for Stability AI

Early-stage — IPO 4–6+ years away. High-risk, high-upside equity. Liquidity most likely via acquisition or late-stage tender.

As an option holder, you'll need to exercise your ISO/NSO to own shares. Strike price, exercise cost, and tax treatment (ISO vs NSO) all matter. Model carefully with a CPA.

Frequently asked questions

What is my Stability AI equity worth right now?
Stability AI's Recapitalisation (2024) valued the company at $1B. Secondary market data (Hiive, Forge, Caplight) gives a live read on implied valuation — PrivatePulse tracks this and updates every week. Gross value per option = (secondary share price − your strike price). Multiply by your vested count, then subtract taxes. The PrivatePulse calculator handles all of this automatically.
When will Stability AI go public or offer liquidity?
Stability AI is at $1.0B — still in an early-to-mid growth stage. An IPO is likely 4–6 years away at minimum. Liquidity before then typically requires a tender offer or secondary sale approved by the company.
What is the Stability AI strike price for employee options?
Strike prices at Stability AI vary by grant year and cohort. Recent grants typically carry strikes in the $0–$4 range per share. Your grant agreement shows your exact 409A strike. With Stability AI now implying ~$1B, the intrinsic value per option is (current secondary price per share − your strike); enter your numbers in the PrivatePulse calculator to see the full picture including AMT and vesting schedule.
What's the difference between Stability AI ISOs and NSOs?
Stability AI typically grants a mix of Incentive Stock Options (ISOs) and Non-Qualified Stock Options (NSOs). ISOs: exercised spread is not taxed as income — instead it creates an AMT preference item. Long-term capital gains treatment is available if you hold shares 2 years from grant and 1 year from exercise. NSOs: exercised spread is ordinary income immediately — simpler but less tax-efficient. Both types require payment of the strike price to exercise. Use the PrivatePulse calculator to model the after-tax outcome under ISO vs NSO treatment at the current $1B implied valuation.