Shield AIISO/NSO
Shield AI equity calculator: value your options at the $2.8B Series F valuation
Calculate the current value of your Shield AI equity using secondary market data and four independent valuation methods. Based on the Series F at $2.8B. Free, no account required.
Shield AI — current market snapshot
Last primary round
$2.8B
Series F · 2023-07
Secondary market
—
No recent verified signal
Annual revenue (ARR)
$0.2B
+120% YoY
Equity type
ISO/NSO
Strike: $10–$18
Key things to know
- →Shield AI last closed round: Series F at $2.8B — AI-powered autonomous defense platform.
- →Secondary market implies ~$3.2B, a 14% premium to the last round.
- →Typical strike price range: $10–$18 depending on grant year.
- →IPO possible 2026–2028 as defense AI spending grows.
Open the calculator
Enter your actual shares, equity type, and strike price. PrivatePulse uses secondary market data and four independent valuation methods to give you a defensible range.
Calculate my Shield AI equity →Free · No account required · Takes 2 minutes
Liquidity outlook for Shield AI
Early-stage — IPO 4–6+ years away. High-risk, high-upside equity. Secondary indication near primary round valuation. Liquidity most likely via acquisition or late-stage tender.
As an option holder, you'll need to exercise your ISO/NSO to own shares. Strike price, exercise cost, and tax treatment (ISO vs NSO) all matter. Model carefully with a CPA.
Frequently asked questions
What is my Shield AI equity worth right now?↓
Shield AI's Series G (2026) valued the company at $13B. Secondary market data (Hiive, Forge, Caplight) gives a live read on implied valuation — PrivatePulse tracks this and updates every week. Gross value per option = (secondary share price − your strike price). Multiply by your vested count, then subtract taxes. The PrivatePulse calculator handles all of this automatically.
When will Shield AI go public or offer liquidity?↓
Shield AI is at $12.7B — still in an early-to-mid growth stage. An IPO is likely 4–6 years away at minimum. Liquidity before then typically requires a tender offer or secondary sale approved by the company.
What is the Shield AI strike price for employee options?↓
Strike prices at Shield AI vary by grant year and cohort. Recent grants typically carry strikes in the $0–$18 range per share. Your grant agreement shows your exact 409A strike. With Shield AI now implying ~$13B, the intrinsic value per option is (current secondary price per share − your strike); enter your numbers in the PrivatePulse calculator to see the full picture including AMT and vesting schedule.
What's the difference between Shield AI ISOs and NSOs?↓
Shield AI typically grants a mix of Incentive Stock Options (ISOs) and Non-Qualified Stock Options (NSOs). ISOs: exercised spread is not taxed as income — instead it creates an AMT preference item. Long-term capital gains treatment is available if you hold shares 2 years from grant and 1 year from exercise. NSOs: exercised spread is ordinary income immediately — simpler but less tax-efficient. Both types require payment of the strike price to exercise. Use the PrivatePulse calculator to model the after-tax outcome under ISO vs NSO treatment at the current $13B implied valuation.